Vivendi May Be Out of Pocket on EMI by Salving EU

Agenda-Setting Financial Insight.
July 30 2012 5:26 PM

Vivendi May Be Out of Pocket on EMI by Salving EU

79005837
The embattled Vivendi’s Universal Music arm on Friday offered to sell over a quarter of EMI Music’s business to appease European trustbusters.

Photo by SHAUN CURRY/AFP/Getty Images

Things are going from bad to worse at Vivendi. The embattled French company’s Universal Music arm on Friday offered to sell over a quarter of EMI Music’s business to appease European trustbusters scrutinizing the $1.9 billion transaction. That could wind up more expensive than if the EU just blocked the acquisition outright. 

Vivendi struck its unexpected deal for EMI last November under since-ousted Chief Executive Jean-Bernard Levy. It was so iffy competitively that Citigroup, which had seized overleveraged EMI from buyout firm Terra Firma, forced Universal to absorb the regulatory risk. Vivendi must fork over 90 percent of the price tag in early September, regardless of whether it has approval. 

After months of haggling, Universal, already the world’s largest music company, proposed offloading EMI’s famed Parlophone label, whose artists and catalog include Coldplay, Lily Allen and Pink Floyd - though it wants to keep the Beatles. Classical music and operations in France and elsewhere also would go. 

All told, Universal is willing to sacrifice some 360 million euros ($440 million) of recording, merchandising and other revenue. That’s 28 percent of EMI’s 1 billion pounds ($1.6 billion) of sales in the year to March 31, 2011. EMI’s EBITDA over the same period was about $260 million and Universal anticipated $160 million of annual cost savings. Assuming profit and synergies are proportional to revenue, the businesses Universal would retain are worth about $530 million less than the deal price. 

Universal is paying about seven times EBITDA for EMI, or 4.5 times adjusted for synergies. If it could dispose of the requisite EMI pieces for 4.5 times EBITDA, it would recoup about $330 million. Net, Universal would be about $200 million out of pocket. 

The downside for Universal, however, could easily be much larger. This is just the first pass with the EU and U.S. regulators haven’t weighed in yet. The envisioned cost cuts also are apt to be disproportionately in the operations Universal will have to sell. Should it end up shedding 40 percent of the EMI business and losing 60 percent of the synergies it hoped for, the hit would be well over $400 million. 

If EU regulators instead nixed the deal, Citi would auction EMI again. A new sale at six times EBITDA would bring in under $1.6 billion. Vivendi would collect that amount and never pay the last 10 percent of the original price. Overall, the French group would be out nearer $150 million, excluding the cost of lawyers, time and humiliation. For a conglomerate in crisis, it would be a less costly outcome. 

Read more at Reuters Breakingviews.

Jeffrey Goldfarb is a New York-based assistant editor with a focus on Wall Street, private equity, M&A and the media industry. Before becoming a columnist, Jeffrey wrote about banking, deals, international trade, healthcare and the Internet.

TODAY IN SLATE

Foreigners

More Than Scottish Pride

Scotland’s referendum isn’t about nationalism. It’s about a system that failed, and a new generation looking to take a chance on itself. 

What Charles Barkley Gets Wrong About Corporal Punishment and Black Culture

Why Greenland’s “Dark Snow” Should Worry You

Three Talented Actresses in Three Terrible New Shows

Why Do Some People See the Virgin Mary in Grilled Cheese?

The science that explains the human need to find meaning in coincidences.

Jurisprudence

Happy Constitution Day!

Too bad it’s almost certainly unconstitutional.

Is It Worth Paying Full Price for the iPhone 6 to Keep Your Unlimited Data Plan? We Crunch the Numbers.

What to Do if You Literally Get a Bug in Your Ear

  News & Politics
Weigel
Sept. 16 2014 7:03 PM Kansas Secretary of State Loses Battle to Protect Senator From Tough Race
  Business
Moneybox
Sept. 16 2014 4:16 PM The iPhone 6 Marks a Fresh Chance for Wireless Carriers to Kill Your Unlimited Data
  Life
The Eye
Sept. 16 2014 12:20 PM These Outdoor Cat Shelters Have More Style Than the Average Home
  Double X
The XX Factor
Sept. 15 2014 3:31 PM My Year As an Abortion Doula
  Slate Plus
Slate Plus Video
Sept. 16 2014 2:06 PM A Farewell From Emily Bazelon The former senior editor talks about her very first Slate pitch and says goodbye to the magazine.
  Arts
Brow Beat
Sept. 16 2014 8:43 PM This 17-Minute Tribute to David Fincher Is the Perfect Preparation for Gone Girl
  Technology
Future Tense
Sept. 16 2014 6:40 PM This iPhone 6 Feature Will Change Weather Forecasting
  Health & Science
Medical Examiner
Sept. 16 2014 11:46 PM The Scariest Campfire Story More horrifying than bears, snakes, or hook-handed killers.
  Sports
Sports Nut
Sept. 15 2014 9:05 PM Giving Up on Goodell How the NFL lost the trust of its most loyal reporters.